Resultado

Valor Presente: $5,583.95

Interés Total: $4,416.05

Resultado

Valor Presente: $2,340.51

Valor Futuro: $4,191.49

Interés Total: $1,191.49

Principal Total: $3,000.00

Interés

Principal

Saldo

0 año

5 años

10 años

# SALDO INICIAL INTERÉS PRINCIPAL SALDO FINAL
1 $300.00 $18.00 $300.00 $318.00
2 $618.00 $37.08 $600.00 $655.08
3 $955.08 $57.30 $900.00 $1,012.38
4 $1,312.38 $78.74 $1,200.00 $1,391.13
5 $1,691.13 $101.47 $1,500.00 $1,792.60
6 $2,092.60 $125.56 $1,800.00 $2,218.15
7 $2,518.15 $151.09 $2,100.00 $2,669.24
8 $2,969.24 $178.15 $2,400.00 $3,147.39
9 $3,447.39 $206.84 $2,700.00 $3,654.24
10 $3,954.24 $237.25 $3,000.00 $4,191.49

Hubo un error con tu cálculo.