| Resultado | |
|---|---|
| FV | $-91,370.62 |
| PMT | $-2,159.32 |
| I/Y | 12.61% |
| N | 11.5 |
| PV | $16,144.72 |
| Soma de todos os pagamentos periódicos | $-22,500.00 |
| Juros Total | $93,870.62 |
PV
PMT
Juros
FV
0
2
4
6
8
10
12
| # | PV | PMT | JUROS | FV |
|---|---|---|---|---|
| 1 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| 2 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| 3 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| 4 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| 5 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| 6 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| Fim do Ano 1 | ||||
| 1 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| 2 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| 3 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| 4 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| 5 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
| 6 | $235,022.69 | $235,022.69 | $235,022.69 | $235,022.69 |
Houve um erro com seu cálculo.